{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":37,"n_cols":4,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["OBEC KYJOV"]
[]
[]
["Rozpočet pro rok ",null,2012," - VÝDAJE"]
[]
[]
["Paragraf","Položka","Kč v tis.","Název položky"]
[6171,5011,22000,"Platy zaměstnanců v pracovním poměru"]
[3639,5021,25000,"Odměny za práci na dohodu"]
[6112,5023,100000,"Zastupitelstvo obce - odměny"]
[null,null,14000,"Daň"]
[6171,5032,12000,"Zdravotní pojištění"]
[6114,5139,26000,"Nákupy materiálu - jinde nezařazené"]
[3631,5154,12000,"Elektrická energie"]
[6171,5161,2000,"Služby pošt"]
[6171,5162,5000,"Služby Telecomu"]
[6310,5163,8000,"Služby peněžních ústavů"]
[6310,5163,3000,"Úhrada pojistného - smlouvy"]
[3721,5168,30000,"Nákup ostatních služeb - MID"]
[6171,5169,28000,"Sběr a svoz komun. odpadu - nákup ost. služeb"]
[2212,5171,8000,"Opravy a udržování - silnice"]
[6171,5171,250000,"Opravy a udržování - budovy"]
[6112,5173,4000,"Cestovné"]
[5512,5175,2000,"Požární ochrana "]
[3399,5194,1000,"Věcné dary k jubileu"]
[3117,5321,30000,"Neinvestiční transfery obcím - škola"]
[3399,5223,1000,"Neinvestiční transfery církvím"]
[3639,5229,0,"Neinvestiční dotace - Svaz měst a obcí"]
[1032,5362,2000,"Platba dani - lesy"]
[6171,5362,5000,"Platba dani a poplatků"]
["CELKEM",null,590000]
[null,null," "]
[]
["Návrh projednán zastupitelstvem dne………………………………….."]
["Zveřejněno dne………………………………………………………….."]
["Sejmuto dne…………………………………………………………….."]
["Schváleno zastupitelstvem dne…………………………………………."]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}